143 Davis StNorthboroughMA01532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Northborough at 143 Davis St, Northborough, MA, 01532 listed at $641,000 pairs $4,712/mo rent with a $3,137/mo payment to leave $665/mo cash flow. Total monthly income runs $4,712/mo, and annual cash flow reaches $7,977/yr on $210,889 cash to close. Return on cash invested measures 23.84% in year one, and rental yield registers 8.82% at a $641,000 basis. Equity gained on principal adds $4,136/yr, and annual property appreciation at 5% supports $177,096 by year five. Five-year ROI tracks 124.07% and total cumulative return in cash totals $261,644. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,712/mo property income relative to a $3,137/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01532, Northborough, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,936 (100%) |
| Owner Occupied HU | 4,611 (77.7%) |
| Renter Occupied HU | 1,154 (19.4%) |
| Vacant Housing Units | 171 ( 2.9%) |
| Median Home Value | $652,230 |
| Average Home Value | $690,710 |
Housing Distribution
Address Breakdown
Residential
5,820
Single Family
5,437
Multi-Family
383
Businesses
734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A