Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shavano Park at 143 Bedingfeld, Shavano Park, TX, 78231 priced at $639,800 converts $2,874/mo rent into after a $3,132/mo obligation. Total monthly income equals $2,874/mo. Return on cash invested prints 9.77% in year one, and rental yield reads 5.39% against a $639,800 entry. Equity gained on principal adds $4,129/yr, while 5% annual appreciation compiles into $176,765 by year five. Five-year ROI reaches 49.92% and total cumulative return in cash sums $105,075. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,874/mo property income covering a $3,132/mo payment, not borrower’s personal income.
Single Family
Built in 2020
6,673 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78231, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,647 (100%) |
| Owner Occupied HU | 2,849 (61.3%) |
| Renter Occupied HU | 1,529 (32.9%) |
| Vacant Housing Units | 269 ( 5.8%) |
| Median Home Value | $411,710 |
| Average Home Value | $520,300 |
Residential
3,964
Single Family
2,979
Multi-Family
985
Businesses
343
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Pending sale | $649,900 |
| 2025-03-12 | Contingent | $649,900 |
| 2024-12-09 | Listed for sale | $649,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $12169.40 | 7.64% | $682,000 | 10.00% |
| 2023-06-26 | $11305.76 | -7.67% | $620,000 | -2.50% |
| 2022-06-26 | $12244.46 | 949.93% | $635,890 | 40.85% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
