14294 Swan Ridge Cir, Gulfport, MS, 39503 | $528/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1821 sft

2181 George Walton Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1558 sft

14123 Anandale Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1404 sft

10160 Sadler Ln, Diberville, MS, 39540

3 Bed
2 Bath
1411 sft

Westerhold IV H Plan, Crystal Lake, Gulfport, MS, 39503

Nearby investment properties with comparable prices

4 Bed
2 Bath
1635 sft

18042 Tiffany Renee Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1635 sft

18051 Tiffany Renee Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1651 sft

534 Saint John St, Bay Saint Louis, MS, 39520

3 Bed
3 Bath
1913 sft

8824 Kipapa Way, Diamondhead, MS, 39525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 14294 Swan Ridge Cir, Gulfport, MS, 39503 listed at $310,961 pairs $2,464/mo rent with a $1,522/mo payment to leave $528/mo cash flow. Total monthly income runs $2,464/mo, and annual cash flow reaches $6,333/yr on $103,084 cash to close. Return on cash invested measures 26.05% in year one, and rental yield registers 9.51% at a $310,961 basis. Equity gained on principal adds $2,007/yr, and annual property appreciation at 5% supports $85,913 by year five. Five-year ROI tracks 135.82% and total cumulative return in cash totals $140,013. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,464/mo property income relative to a $1,522/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

10,018 sqft lot

$N/A/sqft

$200 semi-annually HOA