14292 County Road 421MerkelTX79536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Merkel at 14292 County Road 421, Merkel, TX, 79536 uses $46,410 cash to close to unlock $24,656/yr annual cash flow and $2,055/mo monthly cash flow. Total monthly income runs $3,050/mo, and a $685/mo payment keeps the spread at $2,055/mo. Purchase price stands at $140,000, and rental yield measures 26.14% with $3,050/mo rent. Return on cash invested shows 73.04% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 388.98% and total cumulative return in cash records $180,526. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,050/mo property income covering a $685/mo payment rather than investor’s personal income.
Lot
Built in N/A
10.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79536, Merkel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,354 (100%) |
| Owner Occupied HU | 1,643 (69.8%) |
| Renter Occupied HU | 375 (15.9%) |
| Vacant Housing Units | 336 (14.3%) |
| Median Home Value | $186,880 |
| Average Home Value | $235,380 |
Housing Distribution
Address Breakdown
Residential
2,112
Single Family
2,112
Multi-Family
0
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Gleason • Rogers Healy and Associates
Mls Name: NTREIS
Mls ID: #20691635
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.