








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Waco at 14283 Gholson Rd, Waco, TX, 76705 uses $101,108 cash to close to unlock $23/yr annual cash flow and $2/mo monthly cash flow. Total monthly income runs $2,171/mo, and a $1,493/mo payment keeps the spread at $2/mo. Purchase price stands at $305,000, and rental yield measures 8.54% with $2,171/mo rent. Return on cash invested shows 19.93% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 104.17% and total cumulative return in cash records $105,322. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,171/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Single Family
Built in 2009
2.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76705, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,456 (100%) |
| Owner Occupied HU | 7,317 (54.4%) |
| Renter Occupied HU | 4,479 (33.3%) |
| Vacant Housing Units | 1,660 (12.3%) |
| Median Home Value | $216,331 |
| Average Home Value | $267,191 |
Residential
11,962
Single Family
10,974
Multi-Family
988
Businesses
632
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: John Adams • EG Realty
Mls Name: NTREIS
Mls ID: #21124920