1917 Bell St, Waco, TX, 76711 | $275/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1917 Bell St, Waco, TX, 76711 | $275/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1281 sft

2212 Century Dr, Woodway, TX, 76712

3 Bed
2 Bath
1305 sft

12777 Chapel Rd, Lorena, TX, 76655

3 Bed
2 Bath
1568 sft

210 W 9th St, Mc Gregor, TX, 76657

3 Bed
2 Bath
1529 sft

329 Rogers St, Mc Gregor, TX, 76657

Nearby investment properties with comparable prices

3 Bed
1 Bath
1204 sft

12005 Woodway Dr, Woodway, TX, 76712

3 Bed
2 Bath
1647 sft

100 Marylee Dr, Hewitt, TX, 76643

3 Bed
1 Bath
1216 sft

1060 Farmiller Rd, Lorena, TX, 76655

3 Bed
2 Bath
1248 sft

4916 Inwood Dr, Waco, TX, 76711

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waco at 1917 Bell St, Waco, TX, 76711 offers a 10% rental yield on a $225,500 purchase with $1,879/mo rent. Total monthly income registers $1,879/mo, and a $1,104/mo payment leaves $275/mo available for distribution. Annual cash flow reaches $3,302/yr on $74,753 to close, and return on cash invested stands at 24.33% in year one. Equity gained on principal adds $1,455/yr while 5% annual appreciation supports $62,301 over five years. Portfolio math shows five-year ROI at 127.79% and total cumulative return in cash at $95,530. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,879/mo property income against a $1,104/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1953

6,534 sqft lot

$N/A/sqft

No HOA

More details about the property

Come look at this 3-bedroom 2-bathroom home. This home is located in the heart of South Waco. Minutes from HEB and I-35. You have it all in walking distance if needed. This home is an open floor plan and lots of room for gatherings. You have a big kitchen with a formal dining room. The master bedroom is on one side of the home and down the hall are the other 2 rooms giving you a good separation from the other 2 rooms. This home is fenced in all the way around so your dog can run around the home. Motivated seller and move in ready home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76711, Waco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,372 (100%)
Owner Occupied HU	1,918 (43.9%)
Renter Occupied HU	1,837 (42.0%)
Vacant Housing Units	617 (14.1%)
Median Home Value	$116,667
Average Home Value	$151,031