14280 Swan Ridge Cir, Gulfport, MS, 39503 | $528/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1821 sft

2181 George Walton Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1558 sft

14123 Anandale Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1404 sft

10160 Sadler Ln, Diberville, MS, 39540

3 Bed
2 Bath
1411 sft

Westerhold IV H Plan, Crystal Lake, Gulfport, MS, 39503

Nearby investment properties with comparable prices

4 Bed
2 Bath
1635 sft

18042 Tiffany Renee Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1635 sft

18051 Tiffany Renee Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1651 sft

534 Saint John St, Bay Saint Louis, MS, 39520

3 Bed
3 Bath
1913 sft

8824 Kipapa Way, Diamondhead, MS, 39525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 14280 Swan Ridge Cir, Gulfport, MS, 39503 earns $528/mo cash flow from $2,464/mo rent with a $1,522/mo payment. Total monthly income totals $2,464/mo, and annual cash flow totals $6,334/yr on $103,054 capital. ROI tracks 26.06% on current figures, and rental yield reads 9.51% at a $310,871 purchase. Equity gained on principal adds $2,006/yr, and 5% annual appreciation supports $85,888 over five years. Five-year ROI reaches 135.84% and total cumulative return in cash sums $139,985. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,464/mo property income instead of your personal income.

Single Family

Built in 2026

0.25 Acres lot

$N/A/sqft

$200 semi-annually HOA