1428 Route 28 UNIT 1West HurleyNY12491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Hurley at 1428 Route 28 UNIT 1, West Hurley, NY, 12491 uses $149,175 cash to close to unlock $24,414/yr annual cash flow and $2,035/mo monthly cash flow. Total monthly income runs $5,040/mo, and a $2,203/mo payment keeps the spread at $2,035/mo. Purchase price stands at $450,000, and rental yield measures 13.44% with $5,040/mo rent. Return on cash invested shows 36.27% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 191.26% and total cumulative return in cash records $285,306. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,040/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1905
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12491, West Hurley, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 819 (100%) |
| Owner Occupied HU | 603 (73.6%) |
| Renter Occupied HU | 126 (15.4%) |
| Vacant Housing Units | 90 (11.0%) |
| Median Home Value | $443,631 |
| Average Home Value | $540,319 |
Housing Distribution
Address Breakdown
Residential
893
Single Family
893
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Toby Ress • Win Morrison Realty - W
Mls Name: UCBR
Mls Provider:
Mls ID: #20240898
Disclaimer: IDX information 2024 by the Multiple Listing Service of Ulster County, Inc. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Multiple Listing Service of Ulster County, Inc. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.