311 Spring StreetESOPUSNY12429








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in ESOPUS at 311 Spring Street, ESOPUS, NY, 12429 at $383,830 posts ROI 22.28% with $252/mo cash flow from $2,815/mo rent. Total monthly income equals $2,815/mo, and annual cash flow records $3,018/yr on $127,240 to close. Return on cash invested measures 22.28% and rental yield reads 8.8% at the current $383,830. Equity gained on principal adds $2,477/yr, and 5% annual appreciation supports $106,045 by year five. Five-year ROI prints 116.21% and total cumulative return in cash totals $147,867.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,815/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1920
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12429, Esopus, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











