1428 Madison St APT 307OaklandCA94612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oakland at 1428 Madison St APT 307, Oakland, CA, 94612 earns $1,713/mo cash flow from $4,552/mo rent with a $1,708/mo payment. Total monthly income totals $4,552/mo, and annual cash flow totals $20,562/yr on $115,694 capital. ROI tracks 37.68% on current figures, and rental yield reads 15.65% at a $349,000 purchase. Equity gained on principal adds $2,252/yr, and 5% annual appreciation supports $96,422 over five years. Five-year ROI reaches 200.71% and total cumulative return in cash sums $232,212. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,552/mo property income instead of your personal income.
Condo
Built in 1961
N/A lot
$N/A/sqft
$468 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94612, Oakland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,452 (100%) |
| Owner Occupied HU | 1,041 ( 6.7%) |
| Renter Occupied HU | 12,200 (79.0%) |
| Vacant Housing Units | 2,211 (14.3%) |
| Median Home Value | $974,308 |
| Average Home Value | $1,023,123 |
Housing Distribution
Address Breakdown
Residential
12,436
Single Family
2,038
Multi-Family
10,398
Businesses
2,973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Muraoka • Realty Point
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224020007
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.