1428 Arbor Knot Dr, Kyle, TX, 78640 | $10/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1428 Arbor Knot Dr, Kyle, TX, 78640 | $10/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1413 sft

889 Oak Ln, New Braunfels, TX, 78130

4 Bed
3 Bath
2266 sft

403 Butterfly Bush, New Braunfels, TX, 78130

3 Bed
3 Bath
2688 sft

780 Willow, New Braunfels, TX, 78130

3 Bed
2 Bath
1639 sft

1101 Cheatham St, San Marcos, TX, 78666

Nearby investment properties with comparable prices

4 Bed
3 Bath
2029 sft

736 Heartseed Avenue, New Braunfels, TX, 78130

$ 324,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

221 Lindheimer Ln #QL99EI, Ql99ei San Marcos, TX, 78666

3 Bed
3 Bath
1858 sft

4935 Cork Crossing, New Braunfels, TX, 78130

3 Bed
3 Bath
2351 sft

2081 Brandywine, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 1428 Arbor Knot Dr, Kyle, TX, 78640 priced at $324,423 pairs $2,317/mo rent with $10/mo cash flow after a $1,588/mo payment. Total monthly income equals $2,317/mo, and annual cash flow comes to $118/yr on $107,546 invested. Return on cash invested is 20.02% in year one, and rental yield stands at 8.57% on a $324,423 basis. Equity gained on principal adds $2,093/yr, and 5% annual appreciation accumulates to $89,632 by year five. Five-year ROI measures 104.64% and total cumulative return in cash reaches $112,536. For financing, Ziffy Mortgage’s DSCR program evaluates $2,317/mo property income against a $1,588/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your brand new two-story home, offering 1,920 square feet of contemporary elegance and comfort. This thoughtfully designed home features a perfect blend of modern amenities and functional spaces, creating an inviting atmosphere for everyday living and entertaining. The first floor welcomes you with an open-concept layout. The spacious kitchen boasts granite countertops, sleek cabinetry, and a large island that serves as a focal point for both meal prep and casual dining. With its seamless flow into the great room, this area becomes the hub of activity, ideal for gatherings with family and friends. Conveniently situated on the first floor is a powder room, providing added comfort and privacy for residents and visitors alike. Adjacent to the main living area is a versatile "you room," complete with elegant French doors. Whether you envision it as a home office, a cozy den, or a playful playroom, this flexible space adapts to your lifestyle needs with ease. Venture upstairs to discover the Owner's Suite, where relaxation and rejuvenation await. The spacious Owner's Suite is a true retreat, featuring a serene balcony, perfect for enjoying morning coffee or evening sunsets. Inside, a luxurious 5-foot shower awaits, complemented by a generous walk-in closet, offering ample storage and organization options. Completing the second floor are two additional bedrooms, each offering ample space and natural light, along with a shared bathroom for added convenience. Say goodb