Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Winterset at 1427 W Washington St, Winterset, IA, 50273 priced at $325,000 converts $2,226/mo rent into $115/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,226/mo, and annual cash flow totals $1,380/yr on $107,738 invested. Return on cash invested prints 21.19% in year one, and rental yield reads 8.22% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 110.1% and total cumulative return in cash sums $118,621. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,226/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 1991
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50273, Winterset, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,968 (100%) |
| Owner Occupied HU | 2,692 (67.8%) |
| Renter Occupied HU | 911 (23.0%) |
| Vacant Housing Units | 365 ( 9.2%) |
| Median Home Value | $228,438 |
| Average Home Value | $301,850 |
Residential
3,690
Single Family
3,511
Multi-Family
179
Businesses
308
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $325,000 |
| 1999-04-19 | Sold | $127,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-13 | $3952.00 | -0.15% | $222,300 | 22.21% |
| 2022-05-13 | $3958.00 | 0.51% | $181,900 | N/A |
| 2021-05-13 | $3938.00 | 2.77% | $181,900 | 7.89% |
Listed by: Alyssa Tadlock • Madison County Realty
Mls Name: DMMLS
Mls Provider:
Mls ID: #717681
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
