Cascade Plan, Banks Landing, West Des Moines, IA, 50266 | $125/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cascade Plan, Banks Landing, West Des Moines, IA, 50266 | $125/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1433 sft

Canyon Plan, Banks Landing, West Des Moines, IA, 50266

2 Bed
2 Bath
1182 sft

Fremont II Plan, Banks Landing, West Des Moines, IA, 50266

3 Bed
2 Bath
1725 sft

303 E Court Ave, Winterset, IA, 50273

4 Bed
3 Bath
3400 sft

406 S 2nd St, Winterset, IA, 50273

Nearby investment properties with comparable prices

2 Bed
2 Bath
1340 sft

Cascade Plan, Banks Landing, West Des Moines, IA, 50266

3 Bed
3 Bath
1609 sft

5110 Ella Ivy Ct, Van Meter, IA, 50261

5 Bed
2 Bath
2212 sft

217 E Jefferson St, Winterset, IA, 50273

1 Bed
1 Bath
800 sft

2089 270th St, Winterset, IA, 50273

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Des Moines at Cascade Plan, Banks Landing, West Des Moines, IA, 50266 priced at $279,000 pairs $1,937/mo rent with $125/mo cash flow after a $1,366/mo payment. Total monthly income equals $1,937/mo, and annual cash flow comes to $1,495/yr on $92,489 invested. Return on cash invested is 21.53% in year one, and rental yield stands at 8.33% on a $279,000 basis. Equity gained on principal adds $1,800/yr, and 5% annual appreciation accumulates to $77,083 by year five. Five-year ROI measures 111.94% and total cumulative return in cash reaches $103,531. For financing, Ziffy Mortgage’s DSCR program evaluates $1,937/mo property income against a $1,366/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Destiny Homes presents their Cascade floor plan. This ranch plan features 2 bedrooms, 2 bathrooms, and approximately 1300 square feet of finished space. The kitchen features a corner pantry, island, quartz countertops, and access off the dining area to the backyard. The great room has ample natural light and an electric fireplace. The primary suite features a double vanity, walk-in closet, and pass through to the laundry room. A full bathroom, bedroom, family room, and plenty of storage in the optional finished lower level. All Destiny homes are Energy Star rated & have a 2 year builder warranty. Striking the perfect balance between quality and efficiency, your path to homeownership starts right now! Ask about $2,000 in closing costs provided

Neighborhood Data

Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,158 (100%)
Owner Occupied HU	9,448 (46.9%)
Renter Occupied HU	8,717 (43.2%)
Vacant Housing Units	1,993 ( 9.9%)
Median Home Value	$398,812
Average Home Value	$442,652