1425 W 28th St SSaint JohnsAZ85936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Johns at 1425 W 28th St S, Saint Johns, AZ, 85936 earns $543/mo cash flow from $1,658/mo rent with a $923/mo payment. Total monthly income totals $1,658/mo, and annual cash flow totals $6,520/yr on $62,488 capital. ROI tracks 30.34% on current figures, and rental yield reads 10.55% at a $188,500 purchase. Equity gained on principal adds $1,216/yr, and 5% annual appreciation supports $52,079 over five years. Five-year ROI reaches 158.48% and total cumulative return in cash sums $99,033. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,658/mo property income instead of your personal income.
Manufactured
Built in 2011
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85936, Saint Johns, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,667 (100%) |
| Owner Occupied HU | 1,047 (62.8%) |
| Renter Occupied HU | 276 (16.6%) |
| Vacant Housing Units | 344 (20.6%) |
| Median Home Value | $168,905 |
| Average Home Value | $208,574 |
Housing Distribution
Address Breakdown
Residential
29
Single Family
29
Multi-Family
0
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara A Mathias • Aces High Real Estate
Mls Name: WMAOR
Mls Provider:
Mls ID: #250051
Disclaimer: Copyright 2025, Last Updated: 2025-01-30 00:20:04 PST, Listing data deemed reliable but not guaranteed.