1425 Pine Hill DrRaymondMS39154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raymond at 1425 Pine Hill Dr, Raymond, MS, 39154 uses $172,692 cash to close to unlock $5,004/yr annual cash flow and $417/mo monthly cash flow. Total monthly income runs $3,629/mo, and a $2,569/mo payment keeps the spread at $417/mo. Purchase price stands at $524,900, and rental yield measures 8.3% with $3,629/mo rent. Return on cash invested shows 22.96% in year one, and 5% annual appreciation builds toward $145,020 over five years. Five-year ROI reaches 119.05% and total cumulative return in cash records $205,597. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,629/mo property income covering a $2,569/mo payment rather than investor’s personal income.
Single Family
Built in 2020
11.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39154, Raymond, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,673 (100%) |
| Owner Occupied HU | 2,877 (78.3%) |
| Renter Occupied HU | 497 (13.5%) |
| Vacant Housing Units | 299 ( 8.1%) |
| Median Home Value | $271,334 |
| Average Home Value | $280,469 |
Housing Distribution
Address Breakdown
Residential
3,229
Single Family
3,013
Multi-Family
216
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh Wren • Tom Smith Land & Homes
Mls Name: MLS United
Mls ID: #4116290