1425 Nantucket Dr APT DHoustonTX77057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 1425 Nantucket Dr APT D, Houston, TX, 77057 priced at $759,999 converts $5,702/mo rent into $297/mo cash flow after a $3,720/mo obligation. Total monthly income equals $5,702/mo, and annual cash flow totals $3,568/yr on $250,040 invested. Return on cash invested prints 21.49% in year one, and rental yield reads 9% against a $759,999 entry. Equity gained on principal adds $4,904/yr, while 5% annual appreciation compiles into $209,974 by year five. Five-year ROI reaches 112.5% and total cumulative return in cash sums $281,293. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,702/mo property income covering a $3,720/mo payment, not borrower’s personal income.
Townhouse
Built in 1983
4,016 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Housing Distribution
Address Breakdown
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Martinez-Medina • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls Provider:
Mls ID: #31664238
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.