1425 Hazel StCayceSC29033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cayce at 1425 Hazel St, Cayce, SC, 29033 priced at $260,000 converts $1,729/mo rent into $181/mo cash flow after a $1,273/mo obligation. Total monthly income equals $1,729/mo, and annual cash flow totals $2,170/yr on $86,190 invested. Return on cash invested prints 22.43% in year one, and rental yield reads 7.98% against a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation compiles into $71,833 by year five. Five-year ROI reaches 116.04% and total cumulative return in cash sums $100,013. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,729/mo property income covering a $1,273/mo payment, not borrower’s personal income.
Single Family
Built in 1960
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29033, Cayce, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,291 (100%) |
| Owner Occupied HU | 3,578 (56.9%) |
| Renter Occupied HU | 2,120 (33.7%) |
| Vacant Housing Units | 593 ( 9.4%) |
| Median Home Value | $204,469 |
| Average Home Value | $270,334 |
Housing Distribution
Address Breakdown
Residential
6,398
Single Family
5,153
Multi-Family
1,245
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Polfliet • NextHome Specialists
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #606543
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC