1425 Emerald DrPinewoodSC29125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pinewood at 1425 Emerald Dr, Pinewood, SC, 29125 generates $1,738/mo in rent and, after a $523/mo payment, leaves $1,087/mo in cash flow. Total monthly income is $1,738/mo, and annual cash flow is $13,047/yr on $35,404 invested. Return on cash invested sits at 56.76% in year one, and rental yield is 19.53% on a $106,800 entry. Equity gained on principal adds $689/yr, while 5% annual appreciation builds toward $29,507 over five years. Five-year ROI reaches 300.45% and total cumulative return in cash sums $106,371. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,738/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29125, Pinewood, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,347 (100%) |
| Owner Occupied HU | 921 (68.4%) |
| Renter Occupied HU | 254 (18.9%) |
| Vacant Housing Units | 172 (12.8%) |
| Median Home Value | $131,500 |
| Average Home Value | $155,494 |
Housing Distribution
Address Breakdown
Residential
1,322
Single Family
1,322
Multi-Family
0
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A