1425 Drumlin StFruitaCO81521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fruita at 1425 Drumlin St, Fruita, CO, 81521 with 5% annual appreciation on a $352,500 basis while $2,375/mo rent supports operations. Total monthly income totals $2,375/mo and a $1,725/mo payment preserves $303/mo for cash returns. Annual cash flow comes to $3,632/yr on $116,854 deployed, and return on cash invested reaches 23.02% in year one. Equity gained on principal adds $2,275/yr, and five-year appreciation sums $97,389 alongside rental yield of 8.09%. Five-year ROI measures 119.1% and total cumulative return in cash totals $139,171.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,375/mo property income versus a $1,725/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2003
7,405 sqft lot
$N/A/sqft
$220 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81521, Fruita, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,152 (100%) |
| Owner Occupied HU | 5,360 (74.9%) |
| Renter Occupied HU | 1,427 (20.0%) |
| Vacant Housing Units | 365 ( 5.1%) |
| Median Home Value | $440,246 |
| Average Home Value | $521,174 |
Housing Distribution
Address Breakdown
Residential
6,855
Single Family
6,626
Multi-Family
229
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DEBORAH DIETMEYER • GRAND VALLEY REAL ESTATE GROUP
Mls Name: GJARA
Mls ID: #20252147
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.