Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1425 Damon St, Rosenberg, TX, 77471 uses $71,273 cash to close to unlock $6,511/yr annual cash flow and $543/mo monthly cash flow. Total monthly income runs $2,088/mo, and a $1,052/mo payment keeps the spread at $543/mo. Purchase price stands at $215,000, and rental yield measures 11.65% with $2,088/mo rent. Return on cash invested shows 29.04% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 153.17% and total cumulative return in cash records $109,165. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,088/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 1952
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $215,000 |
| 2015-01-28 | Sold | N/A |
| 2014-12-11 | Listed for sale | $92,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $219,988 | 12.58% |
| 2023-02-13 | $3772.13 | -5.31% | $195,400 | 0.46% |
| 2022-02-13 | $3983.75 | 29.95% | $194,500 | 31.64% |
Listed by: Edlow Schwing • CB&A, Realtors-Katy
Mls Name: HAR
Mls Provider:
Mls ID: #31999457
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
