Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 8628 Maplecrest Dr, Houston, TX, 77099 offers a 13.85% rental yield on a $183,000 purchase with $2,112/mo rent. Total monthly income registers $2,112/mo, and a $896/mo payment leaves $585/mo available for distribution. Annual cash flow reaches $7,024/yr on $60,665 to close, and return on cash invested stands at 31.49% in year one. Equity gained on principal adds $1,181/yr while 5% annual appreciation supports $50,560 over five years. Portfolio math shows five-year ROI at 167.82% and total cumulative return in cash at $101,807. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,112/mo property income against a $896/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1973
3,002 sqft lot
$N/A/sqft
$225 monthly HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2024-09-25 | Listed for sale | $183,000 |
| 2022-03-25 | Listing removed | N/A |
| 2022-02-22 | Listed for rent | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-22 | N/A | N/A | $136,143 | -8.00% |
| 2023-11-22 | $1696.65 | 13.46% | $147,984 | 15.26% |
| 2022-11-22 | $1495.36 | N/A | $128,392 | 31.24% |
Listed by: Jonathan Davis • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #7028710
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
