1425 Beacon AveSan LeandroCA94579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Leandro at 1425 Beacon Ave, San Leandro, CA, 94579 listed at $193,959 pairs $4,115/mo rent with a $949/mo payment to leave $2,785/mo cash flow. Total monthly income runs $4,115/mo, and annual cash flow reaches $33,422/yr on $64,297 cash to close. Return on cash invested measures 71.89% in year one, and rental yield registers 25.46% at a $193,959 basis. Equity gained on principal adds $1,252/yr, and annual property appreciation at 5% supports $53,587 by year five. Five-year ROI tracks 382.52% and total cumulative return in cash totals $245,947. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,115/mo property income relative to a $949/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1952
5,183 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94579, San Leandro, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,978 (100%) |
| Owner Occupied HU | 4,919 (70.5%) |
| Renter Occupied HU | 1,884 (27.0%) |
| Vacant Housing Units | 175 ( 2.5%) |
| Median Home Value | $825,394 |
| Average Home Value | $840,397 |
Housing Distribution
Address Breakdown
Residential
7,094
Single Family
6,416
Multi-Family
678
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A