14222 Ashmore Reef CtSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,165/mo, and a $3,206/mo payment. Purchase price stands at $655,000, and rental yield measures 7.63% with $4,165/mo rent. Return on cash invested shows 16.62% in year one, and 5% annual appreciation builds toward $180,964 over five years. Five-year ROI reaches 86.66% and total cumulative return in cash records $186,743. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,165/mo property income covering a $3,206/mo payment rather than investor’s personal income.
Single Family
Built in 2005
7,335 sqft lot
$N/A/sqft
$1,500 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lily Yueh • REALM Real Estate Professionals - Sugar Land
Mls Name: HAR
Mls Provider:
Mls ID: #50707498
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.