1422 Woodland CirJunction CityKS66441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Junction City at 1422 Woodland Cir, Junction City, KS, 66441 priced at $127,030 pairs $1,213/mo rent with $340/mo cash flow after a $622/mo payment. Total monthly income equals $1,213/mo, and annual cash flow comes to $4,080/yr on $42,110 invested. Return on cash invested is 29.6% in year one, and rental yield stands at 11.46% on a $127,030 basis. Equity gained on principal adds $820/yr, and 5% annual appreciation accumulates to $35,096 by year five. Five-year ROI measures 155.66% and total cumulative return in cash reaches $65,550. For financing, Ziffy Mortgage’s DSCR program evaluates $1,213/mo property income against a $622/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1983
5,776 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66441, Junction City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,761 (100%) |
| Owner Occupied HU | 5,123 (40.1%) |
| Renter Occupied HU | 5,432 (42.6%) |
| Vacant Housing Units | 2,206 (17.3%) |
| Median Home Value | $172,422 |
| Average Home Value | $196,382 |
Housing Distribution
Address Breakdown
Residential
11,704
Single Family
10,663
Multi-Family
1,041
Businesses
881
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A