1421 Spring Rd NW #104, Washington, DC, 20010 | $629/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1421 Spring Rd NW #104, Washington, DC, 20010 | $629/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
924 sft

10328 Sager Ave UNIT 124, Fairfax, VA, 22030

2 Bed
2 Bath
938 sft

4360 Ivymount Ct APT 32, Annandale, VA, 22003

1 Bed
1 Bath
771 sft

4862 Eisenhower Ave UNIT 363, Alexandria, VA, 22304

2 Bed
2 Bath
1100 sft

3906 Sonora Pl #84D, Alexandria, VA, 22309

Nearby investment properties with comparable prices

1 Bed
1 Bath
553 sft

1421 Spring Rd NW #104, Washington, DC, 20010

1 Bed
1 Bath
785 sft

801 N Pitt St APT 1401, Alexandria, VA, 22314

1 Bed
1 Bath
658 sft

2600 16th St S APT 711, Arlington, VA, 22204

2 Bed
2 Bath
1218 sft

7903 Dassett Ct APT 103, Annandale, VA, 22003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1421 Spring Rd NW #104, Washington, DC, 20010 uses $109,362 cash to close to unlock $7,546/yr annual cash flow and $629/mo monthly cash flow. Total monthly income runs $2,560/mo, and a $1,615/mo payment keeps the spread at $629/mo. Purchase price stands at $329,900, and rental yield measures 9.31% with $2,560/mo rent. Return on cash invested shows 26.81% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 139.4% and total cumulative return in cash records $152,451. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,560/mo property income covering a $1,615/mo payment rather than investor’s personal income.

Condo

Built in 2023

N/A lot

$N/A/sqft

No HOA

More details about the property

Stop wasting money on rent. This is the perfect investment for your future! 1421 Spring is a brand new condo building on a treelined street above Columbia Heights. Unit 104 is a 1 Bed/ 1 Bath modern and beautiful condo home and presents designer finishes, a gorgeous contemporary kitchen, and chic bath. Copious amounts of natural light stream in through LOTS of windows throughout the unit. Boasting low condo fees and a Walk Score of 96, the centrally located building is just minutes away from numerous neighborhood favorites. Don't miss your chance to be a homeowner in DC, enjoying the comforts of modern city living. The Building is Over 50% sold out!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20010, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,885 (100%)
Owner Occupied HU	4,717 (31.7%)
Renter Occupied HU	9,131 (61.3%)
Vacant Housing Units	1,037 ( 7.0%)
Median Home Value	$876,050
Average Home Value	$937,564