



A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Washington at 1421 Spring Rd NW #102, Washington, DC, 20010 uses $99,218 cash to close to unlock $12,268/yr annual cash flow and $1,022/mo monthly cash flow. Total monthly income runs $2,838/mo, and a $1,465/mo payment keeps the spread at $1,022/mo. Purchase price stands at $299,300, and rental yield measures 11.38% with $2,838/mo rent. Return on cash invested shows 32.27% in year one, and 5% annual appreciation builds toward $82,691 over five years. Five-year ROI reaches 169.02% and total cumulative return in cash records $167,696. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,838/mo property income covering a $1,465/mo payment rather than investor’s personal income.
Home Type Unknown
Built in 2023
181 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20010, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,885 (100%) |
| Owner Occupied HU | 4,717 (31.7%) |
| Renter Occupied HU | 9,131 (61.3%) |
| Vacant Housing Units | 1,037 ( 7.0%) |
| Median Home Value | $876,050 |
| Average Home Value | $937,564 |
Residential
14,553
Single Family
5,689
Multi-Family
8,864
Businesses
610
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Listing removed | $289,900 |
| 2025-07-08 | Listed for sale | $289,900 |
| 2025-06-25 | Listing removed | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-09 | $2411.06 | -0.17% | $299,300 | N/A |
| 2024-10-09 | $2415.06 | N/A | $299,300 | N/A |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A