1421 Royal Meadows TrlFort WorthTX76140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 1421 Royal Meadows Trl, Fort Worth, TX, 76140 earns $894/mo cash flow from $2,350/mo rent with a $980/mo payment. Total monthly income totals $2,350/mo, and annual cash flow totals $10,728/yr on $66,396 capital. ROI tracks 36.07% on current figures, and rental yield reads 14.08% at a $200,289 purchase. Equity gained on principal adds $1,292/yr, and 5% annual appreciation supports $55,336 over five years. Five-year ROI reaches 190.97% and total cumulative return in cash sums $126,795. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,350/mo property income instead of your personal income.
Single Family
Built in 2007
7,840 sqft lot
$N/A/sqft
$32 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Housing Distribution
Address Breakdown
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A