Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1248 E Allen Ave, Fort Worth, TX, 76104 uses $56,653 cash to close to unlock $17,822/yr annual cash flow and $1,485/mo monthly cash flow. Total monthly income runs $2,700/mo, and a $836/mo payment keeps the spread at $1,485/mo. Purchase price stands at $170,900, and rental yield measures 18.96% with $2,700/mo rent. Return on cash invested shows 51.37% in year one, and 5% annual appreciation builds toward $47,217 over five years. Five-year ROI reaches 272.82% and total cumulative return in cash records $154,564. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $836/mo payment rather than investor’s personal income.
Single Family
Built in 1926
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Listing removed | $175,000 |
| 2025-05-15 | Listed for sale | $175,000 |
| 2016-12-01 | Listing removed | $35,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $2789.86 | -7.98% | $124,332 | -7.20% |
| 2023-10-26 | $3031.75 | 19.34% | $133,984 | 37.10% |
| 2022-10-26 | $2540.45 | 3.54% | $97,725 | 7.06% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
