14207 Shadow Moss Ln APT 202TampaFL33613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at 14207 Shadow Moss Ln APT 202, Tampa, FL, 33613 uses $53,040 cash to close to unlock $1,864/yr annual cash flow and $155/mo monthly cash flow. Total monthly income runs $1,217/mo, and a $783/mo payment keeps the spread at $155/mo. Purchase price stands at $159,999, and rental yield measures 9.13% with $1,217/mo rent. Return on cash invested shows 23.42% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 122.36% and total cumulative return in cash records $64,897. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,217/mo property income covering a $783/mo payment rather than investor’s personal income.
Condo
Built in 1983
435 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33613, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,329 (100%) |
| Owner Occupied HU | 4,664 (25.4%) |
| Renter Occupied HU | 12,254 (66.9%) |
| Vacant Housing Units | 1,411 ( 7.7%) |
| Median Home Value | $417,346 |
| Average Home Value | $480,967 |
Housing Distribution
Address Breakdown
Residential
15,312
Single Family
9,274
Multi-Family
6,038
Businesses
818
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices