14200 Rover Mill RdWest FriendshipMD21794
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder14200 Rover Mill Rd, West Friendship, MD, 21794 in West Friendship is a stable, well-positioned rental at $919,000. Rental yield 7.09%. DSCR 1.31 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $253,903 in value and $8,464/yr in principal paydown builds equity, a total projected return of $329,988.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.1% | 5.1% |
| Monthly Cash Flow | $(289) | $400 |
City averages based on West Friendship market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,426 |
| Total Monthly Debt Service | $5,350 |
| DSCR Ratio | 1.01x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1988
5.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21794, West Friendship, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 812 (100%) |
| Owner Occupied HU | 713 (87.8%) |
| Renter Occupied HU | 72 ( 8.9%) |
| Vacant Housing Units | 27 ( 3.3%) |
| Median Home Value | $941,046 |
| Average Home Value | $997,363 |
Housing Distribution
Address Breakdown
Residential
811
Single Family
811
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1988
5.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21794, West Friendship, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 812 (100%) |
| Owner Occupied HU | 713 (87.8%) |
| Renter Occupied HU | 72 ( 8.9%) |
| Vacant Housing Units | 27 ( 3.3%) |
| Median Home Value | $941,046 |
| Average Home Value | $997,363 |
Housing Distribution
Address Breakdown
Residential
811
Single Family
811
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #MDHW2066562