Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Rock at 1420 Marsh Harbour Dr, Round Rock, TX, 78664 offers $2,423/mo rent that, after a $1,797/mo payment. Total monthly income is $2,423/mo. Return on cash invested measures 17.79% in year one, and rental yield stands at 7.92% at a $367,100 entry. Equity gained on principal adds $2,369/yr while 5% annual appreciation compounds into $101,423 by year five. Five-year ROI records 92.82% and total cumulative return in cash reaches $112,951. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,423/mo property income versus a $1,797/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
9,417 sqft lot
$N/A/sqft
$27 monthly HOA
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listing removed | $385,000 |
| 2025-06-07 | Pending sale | $385,000 |
| 2025-05-09 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $2613.87 | 17.16% | $358,072 | 10.00% |
| 2023-10-21 | $2230.99 | -34.68% | $325,520 | 10.00% |
| 2022-10-21 | $3415.69 | N/A | $295,927 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
