Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 851 Sun Grove Trl, Georgetown, TX, 78628 earns $179/mo cash flow from $2,399/mo rent with a $1,528/mo payment. Total monthly income totals $2,399/mo, and annual cash flow totals $2,147/yr on $103,494 capital. ROI tracks 21.98% on current figures, and rental yield reads 9.22% at a $312,200 purchase. Equity gained on principal adds $2,015/yr, and 5% annual appreciation supports $86,255 over five years. Five-year ROI reaches 115.17% and total cumulative return in cash sums $119,198. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,399/mo property income instead of your personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Listing removed | $1,850 |
| 2025-07-23 | Price change | $1,850 |
| 2025-07-02 | Listed for rent | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-07 | $1707.78 | N/A | $85,000 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
