Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Philadelphia at 1420 Locust St APT 13D, Philadelphia, PA, 19102 uses $96,002 cash to close to unlock $1,833/yr annual cash flow and $153/mo monthly cash flow. Total monthly income runs $2,838/mo, and a $1,417/mo payment keeps the spread at $153/mo. Purchase price stands at $289,600, and rental yield measures 11.76% with $2,838/mo rent. Return on cash invested shows 21.82% in year one, and 5% annual appreciation builds toward $80,011 over five years. Five-year ROI reaches 117.13% and total cumulative return in cash records $112,451. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,838/mo property income covering a $1,417/mo payment rather than investor’s personal income.
Condo
Built in 1977
865 sqft lot
$N/A/sqft
$788 monthly HOA
Neighborhood data shown for ZIP Code: 19102, Philadelphia, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,553 (100%) |
| Owner Occupied HU | 911 (16.4%) |
| Renter Occupied HU | 3,869 (69.7%) |
| Vacant Housing Units | 773 (13.9%) |
| Median Home Value | $562,500 |
| Average Home Value | $677,925 |
Residential
5,522
Single Family
130
Multi-Family
5,392
Businesses
1,288
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listing removed | $299,900 |
| 2025-06-27 | Listing removed | $2,250 |
| 2025-06-04 | Price change | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-17 | $3778.06 | 5.97% | $269,900 | 5.97% |
| 2024-10-17 | $3565.29 | N/A | $254,700 | N/A |
| 2023-10-17 | $3565.29 | -10.00% | $254,700 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
