1420 32nd Street NWPuyallupWA98371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Puyallup at 1420 32nd Street NW, Puyallup, WA, 98371 generates $4,476/mo in rent and, after a $3,194/mo payment, leaves $553/mo in cash flow. Total monthly income is $4,476/mo, and annual cash flow is $6,640/yr on $214,673 invested. Return on cash invested sits at 23.15% in year one, and rental yield is 8.23% on a $652,500 entry. Equity gained on principal adds $4,210/yr, while 5% annual appreciation builds toward $180,274 over five years. Five-year ROI reaches 119.98% and total cumulative return in cash sums $257,575. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,476/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
5,819 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98371, Puyallup, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,873 (100%) |
| Owner Occupied HU | 6,958 (70.5%) |
| Renter Occupied HU | 2,418 (24.5%) |
| Vacant Housing Units | 497 ( 5.0%) |
| Median Home Value | $616,785 |
| Average Home Value | $636,899 |
Housing Distribution
Address Breakdown
Residential
10,501
Single Family
9,516
Multi-Family
985
Businesses
895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Gillispie • Wise Realty
Mls Name: NWMLS
Mls ID: #2460118