142 Spearstone AveGypsumCO81637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gypsum at 142 Spearstone Ave, Gypsum, CO, 81637 uses $218,719 cash to close to unlock $3,594/yr annual cash flow and $300/mo monthly cash flow. Total monthly income runs $4,174/mo, and a $3,254/mo payment keeps the spread at $300/mo. Purchase price stands at $664,800, and rental yield measures 7.53% with $4,174/mo rent. Return on cash invested shows 21.7% in year one, and 5% annual appreciation builds toward $183,672 over five years. Five-year ROI reaches 111.96% and total cumulative return in cash records $244,876. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,174/mo property income covering a $3,254/mo payment rather than investor’s personal income.
Single Family
Built in N/A
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81637, Gypsum, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,466 (100%) |
| Owner Occupied HU | 2,355 (67.9%) |
| Renter Occupied HU | 950 (27.4%) |
| Vacant Housing Units | 161 ( 4.6%) |
| Median Home Value | $733,349 |
| Average Home Value | $822,649 |
Housing Distribution
Address Breakdown
Residential
558
Single Family
470
Multi-Family
88
Businesses
210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices