142 NE Shadowhawk LnBremertonWA98311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bremerton at 142 NE Shadowhawk Ln, Bremerton, WA, 98311 uses $190,294 cash to close to unlock $23,077/yr annual cash flow and $1,923/mo monthly cash flow. Total monthly income runs $5,400/mo, and a $2,831/mo payment keeps the spread at $1,923/mo. Purchase price stands at $578,400, and rental yield measures 11.2% with $5,400/mo rent. Return on cash invested shows 32.19% in year one, and 5% annual appreciation builds toward $159,801 over five years. Five-year ROI reaches 168.44% and total cumulative return in cash records $320,530. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,400/mo property income covering a $2,831/mo payment rather than investor’s personal income.
Single Family
Built in 2025
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98311, Bremerton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,128 (100%) |
| Owner Occupied HU | 7,959 (71.5%) |
| Renter Occupied HU | 2,689 (24.2%) |
| Vacant Housing Units | 480 ( 4.3%) |
| Median Home Value | $514,299 |
| Average Home Value | $594,728 |
Housing Distribution
Address Breakdown
Residential
10,849
Single Family
9,737
Multi-Family
1,112
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: John L Scott Real Estate
Mls ID: #2369991