142 Heirloom RdHinesvilleGA31313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hinesville at 142 Heirloom Rd, Hinesville, GA, 31313 offers $2,160/mo rent that, after a $1,137/mo payment, leaves $746/mo cash flow. Total monthly income is $2,160/mo, and annual cash flow is $8,953/yr on $77,041 cash. Return on cash invested measures 31.53% in year one, and rental yield stands at 11.15% at a $232,400 entry. Equity gained on principal adds $1,500/yr while 5% annual appreciation compounds into $64,208 by year five. Five-year ROI records 165.1% and total cumulative return in cash reaches $127,192. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,160/mo property income versus a $1,137/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Housing Distribution
Address Breakdown
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Ayers • Clickit Realty
Mls Name: HABR
Mls ID: #162841