Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 142 Bluebonnet Way, Granbury, TX, 76048 listed at $215,990 pairs $2,490/mo rent with a $1,057/mo payment to leave $954/mo cash flow. Total monthly income runs $2,490/mo, and annual cash flow reaches $11,451/yr on $71,601 cash to close. Return on cash invested measures 35.9% in year one, and rental yield registers 13.83% at a $215,990 basis. Equity gained on principal adds $1,394/yr, and annual property appreciation at 5% supports $59,674 by year five. Five-year ROI tracks 189.85% and total cumulative return in cash totals $135,936. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,490/mo property income relative to a $1,057/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Price change | $215,990 |
| 2024-12-07 | Listed for sale | $227,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $170.88 | -1.45% | $14,250 | N/A |
| 2023-12-27 | $173.39 | 86.14% | $14,250 | 103.57% |
| 2022-12-27 | $93.15 | 146.89% | $7,000 | 180.00% |
Listed by: Virginia Padilla • National Home Corporation
Mls Name: National Home Corporation
Mls ID: #N/A
