1418 North Sumac Drive, Janesville, WI, 53545 | $586/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2624 sft

733 Valley View Drive, Stoughton, WI, 53589

4 Bed
2 Bath
1843 sft

2014 South Crosby Avenue, Janesville, WI, 53546

3 Bed
3 Bath
2666 sft

5322 West Deer Run Parkway, Beloit, WI, 53511

4 Bed
3 Bath
2137 sft

1388 Tower Hill PASS, Whitewater, WI, 53190

Nearby investment properties with comparable prices

3 Bed
2 Bath
1978 sft

4830 Crown Point Rd, Roscoe, IL, 61073

3 Bed
2 Bath
1735 sft

2407 Newman Street, Janesville, WI, 53545

3 Bed
2 Bath
2181 sft

404 East Howe Street, Orfordville, WI, 53576

3 Bed
1 Bath
1000 sft

316 West Randolph Street, Stoughton, WI, 53589

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Janesville at 1418 North Sumac Drive, Janesville, WI, 53545 uses $110,390 cash to close to unlock $7,033/yr annual cash flow and $586/mo monthly cash flow. Total monthly income runs $2,821/mo, and a $1,630/mo payment keeps the spread at $586/mo. Purchase price stands at $333,000, and rental yield measures 10.17% with $2,821/mo rent. Return on cash invested shows 26.28% in year one, and 5% annual appreciation builds toward $92,002 over five years. Five-year ROI reaches 137.73% and total cumulative return in cash records $152,045. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,821/mo property income covering a $1,630/mo payment rather than investor’s personal income.

Single Family

Built in 1963

10,454 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53545, Janesville, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,704 (100%)
Owner Occupied HU	6,471 (60.5%)
Renter Occupied HU	3,719 (34.7%)
Vacant Housing Units	514 ( 4.8%)
Median Home Value	$244,746
Average Home Value	$277,335