1418 Johnstone DrReidvilleSC29375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Reidville at 1418 Johnstone Dr, Reidville, SC, 29375 earns $777/mo cash flow from $2,430/mo rent with a $1,359/mo payment. Total monthly income totals $2,430/mo, and annual cash flow totals $9,325/yr on $92,058 capital. ROI tracks 30.04% on current figures, and rental yield reads 10.5% at a $277,700 purchase. Equity gained on principal adds $1,792/yr, and 5% annual appreciation supports $76,723 over five years. Five-year ROI reaches 156.89% and total cumulative return in cash sums $144,427. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,430/mo property income instead of your personal income.
Townhouse
Built in 2024
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29375, Reidville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Kent • Cothran Homes, LLC
Mls Name: Greater Greenville AOR
Mls Provider:
Mls ID: #1539686
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.