Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Get DSCR Mortgage Rate Quote
$724,900
3 bds2 ba2200sqft
141757 Emerald Meadows WayCrescent LakeOR97733
4.57%
Gross Yield
11.94%
ROI
$2,761/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Sold
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Rental property for sale in Crescent Lake at 141757 Emerald Meadows Way, Crescent Lake, OR, 97733 generates $2,761/mo in rent, after a $3,548/mo payment. Total monthly income is $2,761/mo. Return on cash invested sits at 11.94% in year one, and rental yield is 4.57% on a $724,900 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,277 over five years. Five-year ROI reaches 59.86% and total cumulative return in cash sums $142,761. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,761/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
1 Acres lot
$N/A/sqft
No HOA
More details about the property
A must have home! Two story log cabin with a massive bdrm/bonus room about garage. Home sits on 1 acre. Home is fully furnished, enjoy the views of Diamond Peeks, Fish at Odell or Crescent Lake. Snowmobile the 100's of miles of trails or sky the Willamette pass a few miles away. Rather just relax? Slip into the hot tub under the gazebo, read a book by the electric fireplace, take in a movie relax around the massive paved firepit, soak up the sun or gently swing and take in the views.
Neighborhood Data
Neighborhood data shown for ZIP Code: 97733, Crescent, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,011 (100%) |
| Owner Occupied HU | 325 (32.1%) |
| Renter Occupied HU | 122 (12.1%) |
| Vacant Housing Units | 564 (55.8%) |
| Median Home Value | $382,710 |
| Average Home Value | $404,131 |
Housing Distribution
Address Breakdown
Residential
131
Single Family
127
Multi-Family
4
Businesses
38
Price History
Date | Event | Price |
|---|---|---|
| 2024-06-18 | Price change | $724,900 |
| 2024-05-22 | Listed for sale | $739,000 |
| 2023-04-05 | Sold | $650,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $2914.03 | 2.70% | $263,280 | 3.00% |
| 2022-10-21 | $2837.43 | 3.00% | $255,620 | 3.00% |
| 2021-10-21 | $2754.79 | 3.08% | $248,180 | 3.00% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2001
- Architectural Style: N/A
- Building Area: 2,200
- Living Area: 2,200 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Forced Air
- Cooling: Central Air
- Flooring: Carpet
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: Detached
Location
- City: Crescent Lake
- State: OR
- Subdivision: N/A
- Lot Size: 1 Acres
- Lot Features: Irregular Lot, Landscaped
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: Private/Community/Dist
- Road Surface Type: N/A
School Information
- Elementary School: Gilcrest
- Middle School: Gilcrest
- High School: Gilcrest
Listed by: STEVE HUMMER • Cadwell Realty Group
Mls Name: WVMLS
Mls Provider:
Mls ID: #817155
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.