Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Get DSCR Mortgage Rate Quote
$624,900
2 bds2 ba1200sqft
123819 Two Rivers RdCrescent LakeOR97733
3.71%
Gross Yield
9.32%
ROI
$1,932/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Sold
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Total monthly income runs $1,932/mo, and a $3,059/mo payment. Purchase price stands at $624,900, and rental yield measures 3.71% with $1,932/mo rent. Return on cash invested shows 9.32% in year one, and 5% annual appreciation builds toward $172,648 over five years. Five-year ROI reaches 45.82% and total cumulative return in cash records $94,205. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,932/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 2006
1.75 Acres lot
$N/A/sqft
No HOA
More details about the property
This private cabin in the woods is ready for you. Escape to the beauty of Crescent Lake with this charming mountain retreat. This inviting home features 2 bedrooms, 2 bathrooms, a loft, and an open living space with a cozy wood-burning stove, perfect for relaxing after a day of outdoor adventures. The spacious deck offers stunning forest and river views, ideal for entertaining or enjoying the peaceful surroundings. The huge wall of windows lets amazing light flow through the open floor plan. Ample storage in the home, oversized garage, and under the home are all notable. After a long week of work, there's no better place to unplug! This home is turn-key and comes fully furnished and with all the appliances. With easy access to nearby lakes, trails, and winter sports, this property is a year-round nature lover's dream. Don't miss this opportunity to own your slice of Oregon's natural beauty!
Neighborhood Data
Neighborhood data shown for ZIP Code: 97733, Crescent, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,011 (100%) |
| Owner Occupied HU | 325 (32.1%) |
| Renter Occupied HU | 122 (12.1%) |
| Vacant Housing Units | 564 (55.8%) |
| Median Home Value | $382,710 |
| Average Home Value | $404,131 |
Housing Distribution
Address Breakdown
Residential
131
Single Family
127
Multi-Family
4
Businesses
38
Price History
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $624,900 |
| 2013-02-22 | Sold | $125,000 |
| 2012-09-29 | Listed for sale | $228,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $3494.22 | 2.59% | $274,050 | 3.00% |
| 2022-10-21 | $3406.09 | 2.86% | $266,070 | 3.00% |
| 2021-10-21 | $3311.44 | 2.92% | $258,330 | 3.00% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2006
- Architectural Style: Chalet
- Building Area: 1,200
- Living Area: 1,200 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Forced Air, Wood
- Cooling: None
- Flooring: Carpet, Hardwood, Tile
- Interior Features: Breakfast Bar, Ceiling Fan(s), Kitchen Island, Pantry, Primary Downstairs, Shower/Tub Combo, Solid Surface Counters, Vaulted Ceiling(s)
- Exterior Features: Fire Pit
- Parking Features: Attached, Driveway, Garage Door Opener, Gravel, RV Access/Parking, Workshop in Garage
Location
- City: Crescent Lake
- State: OR
- Subdivision: Tract 1069
- Lot Size: 1.75 Acres
- Lot Features: Level, Native Plants, Sloped, Wooded
- View: Forest, River
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Private Sewer, Septic Tank, Standard Leach Field
- Water Source: Cistern, Private, Well
- Road Surface Type: Gravel, Paved
School Information
- Elementary School: Gilchrist Elem
- Middle School: Gilchrist Jr/Sr High
- High School: Gilchrist Jr/Sr High
Listed by: N/A • Engel & Voelkers Bend
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220188693
Disclaimer: 2024 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2024-10-21 07:53:03 PDT