Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 14151 Clover Point Dr, Sugar Land, TX, 77498 generates $2,220/mo in rent and, after a $1,115/mo payment, leaves $571/mo in cash flow. Total monthly income is $2,220/mo, and annual cash flow is $6,850/yr on $75,549 invested. Return on cash invested sits at 28.98% in year one, and rental yield is 11.69% on a $227,900 entry. Equity gained on principal adds $1,471/yr, while 5% annual appreciation builds toward $62,965 over five years. Five-year ROI reaches 152.84% and total cumulative return in cash sums $115,471. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,220/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
6,298 sqft lot
$N/A/sqft
$29 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Pending sale | $227,000 |
| 2025-05-17 | Listed for sale | $227,000 |
| 2015-10-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-01 | N/A | N/A | $171,918 | -1.41% |
| 2024-11-01 | $1479.78 | 17.58% | $174,385 | 10.00% |
| 2023-11-01 | $1258.57 | -30.83% | $158,532 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
