Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1414 Phillips St, Cleburne, TX, 76033 uses $69,615 cash to close to unlock $5,716/yr annual cash flow and $476/mo monthly cash flow. Total monthly income runs $2,131/mo, and a $1,028/mo payment keeps the spread at $476/mo. Purchase price stands at $209,999, and rental yield measures 12.18% with $2,131/mo rent. Return on cash invested shows 28.12% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 149.15% and total cumulative return in cash records $103,827. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,131/mo property income covering a $1,028/mo payment rather than investor’s personal income.
Single Family
Built in 1969
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $209,999 |
| 2024-12-09 | Price change | $213,000 |
| 2024-11-16 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $276,062 | 13.34% |
| 2023-12-27 | $5420.21 | 9.58% | $243,576 | 23.24% |
| 2022-12-27 | $4946.35 | 29.96% | $197,647 | 35.49% |
Listed by: Haley Howard • EXP REALTY
Mls Name: NTREIS
Mls ID: #20778973
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
