1413 S Walden AveAppletonWI54915
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 1413 S Walden Ave, Appleton, WI, 54915 in Appleton. At $225,000 it earns $1,868/mo in rent and distributes $318/mo to the owner after the $1,012/mo payment, a consistent 9.96% yield. DSCR 1.85 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $62,163 in value; $2,072/yr in principal paydown compounds ownership stake. Total projected return: $106,428.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.5% |
| Monthly Cash Flow | $318 | $450 |
City averages based on Appleton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,868 |
| Total Monthly Debt Service | $1,461 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1951
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54915, Appleton, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,869 (100%) |
| Owner Occupied HU | 12,173 (68.1%) |
| Renter Occupied HU | 5,238 (29.3%) |
| Vacant Housing Units | 458 ( 2.6%) |
| Median Home Value | $271,850 |
| Average Home Value | $300,665 |
Housing Distribution
Address Breakdown
Residential
17,888
Single Family
15,218
Multi-Family
2,670
Businesses
678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1951
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54915, Appleton, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,869 (100%) |
| Owner Occupied HU | 12,173 (68.1%) |
| Renter Occupied HU | 5,238 (29.3%) |
| Vacant Housing Units | 458 ( 2.6%) |
| Median Home Value | $271,850 |
| Average Home Value | $300,665 |
Housing Distribution
Address Breakdown
Residential
17,888
Single Family
15,218
Multi-Family
2,670
Businesses
678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices