Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 1413 Pinehurst Dr, Mesquite, NV, 89027 generates $2,080/mo in rent and, after a $1,615/mo payment, leaves $174/mo in cash flow. Total monthly income is $2,080/mo, and annual cash flow is $2,082/yr on $109,395 invested. Return on cash invested sits at 21.81% in year one, and rental yield is 7.56% on a $330,000 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 112.52% and total cumulative return in cash sums $123,095. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,080/mo property income rather than buyer’s personal income.
Townhouse
Built in 2001
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-08-21 | Sold | $330,000 |
| 2025-07-13 | Contingent | $335,000 |
| 2025-07-10 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-15 | $1719.37 | 2.95% | $85,159 | 8.49% |
| 2024-10-15 | $1670.14 | 2.99% | $78,492 | 8.24% |
| 2023-10-15 | $1621.61 | 3.02% | $72,515 | 15.72% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
