Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Argyle at 1413 Laurel Ln, Argyle, TX, 76226 generates $4,759/mo in rent and, after a $2,219/mo payment, leaves $1,320/mo in cash flow. Total monthly income is $4,759/mo, and annual cash flow is $15,841/yr on $150,279 invested. Return on cash invested sits at 30.45% in year one, and rental yield is 12.6% on a $453,331 entry. Equity gained on principal adds $2,925/yr, while 5% annual appreciation builds toward $125,247 over five years. Five-year ROI reaches 161.22% and total cumulative return in cash sums $242,288. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,759/mo property income rather than buyer’s personal income.
Multi Family
Built in 2025
N/A lot
$N/A/sqft
$215 monthly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listed for sale | $453,331 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $780.16 | 59.16% | $47,723 | 44.29% |
| 2023-10-10 | $490.16 | N/A | $33,075 | N/A |
Listed by: N/A • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A
