1413 Gregory AveSunnysideWA98944
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunnyside at 1413 Gregory Ave, Sunnyside, WA, 98944 generates $2,551/mo in rent and, after a $1,555/mo payment, leaves $641/mo in cash flow. Total monthly income is $2,551/mo, and annual cash flow is $7,695/yr on $105,318 invested. Return on cash invested sits at 27.22% in year one, and rental yield is 9.64% on a $317,700 entry. Equity gained on principal adds $2,050/yr, while 5% annual appreciation builds toward $87,775 over five years. Five-year ROI reaches 141.81% and total cumulative return in cash sums $149,353. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,551/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98944, Sunnyside, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,729 (100%) |
| Owner Occupied HU | 3,872 (57.5%) |
| Renter Occupied HU | 2,556 (38.0%) |
| Vacant Housing Units | 301 ( 4.5%) |
| Median Home Value | $282,880 |
| Average Home Value | $406,287 |
Housing Distribution
Address Breakdown
Residential
6,559
Single Family
6,290
Multi-Family
269
Businesses
737
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A