1413 Fairway Village DrLas CrucesNM88007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Cruces at 1413 Fairway Village Dr, Las Cruces, NM, 88007 earns $8/mo cash flow from $2,404/mo rent with a $1,958/mo payment. Total monthly income totals $2,404/mo, and annual cash flow totals $92/yr on $132,600 capital. ROI tracks 19.98% on current figures, and rental yield reads 7.21% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 102.95% and total cumulative return in cash sums $136,516. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,404/mo property income instead of your personal income.
Single Family
Built in 2004
4,791 sqft lot
$N/A/sqft
$580 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carl R Krause • Real Broker LLC
Mls Name: SNMMLS
Mls ID: #2501547
Disclaimer: The information provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.