5121 Kensington WayLas CrucesNM88012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Cruces at 5121 Kensington Way, Las Cruces, NM, 88012 priced at $258,900 converts $2,044/mo rent into $525/mo cash flow after a $1,267/mo obligation. Total monthly income equals $2,044/mo, and annual cash flow totals $6,295/yr on $85,825 invested. Return on cash invested prints 27.24% in year one, and rental yield reads 9.47% against a $258,900 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation compiles into $71,529 by year five. Five-year ROI reaches 141.79% and total cumulative return in cash sums $121,688. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,044/mo property income covering a $1,267/mo payment, not borrower’s personal income.
Single Family
Built in 2010
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,107 (100%) |
| Owner Occupied HU | 10,562 (74.9%) |
| Renter Occupied HU | 2,769 (19.6%) |
| Vacant Housing Units | 776 ( 5.5%) |
| Median Home Value | $246,284 |
| Average Home Value | $267,127 |
Housing Distribution
Address Breakdown
Residential
13,468
Single Family
12,907
Multi-Family
561
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monica L Guzman • EXIT Realty Horizons
Mls Name: SNMMLS
Mls ID: #2500632
Disclaimer: The information provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.